News Details

FVCBankcorp, Inc. Announces 19% Increase in Quarterly Net Income and 61% Increase in Year-To-Date Net Income

October 21, 2025

FVCBankcorp, Inc. (NASDAQ: FVCB) (the “Company”) today reported net income of $5.6 million for the quarter ended September 30, 2025 compared to net income of $4.7 million for the quarter ended September 30, 2024, an increase of $910 thousand, or 19%. Diluted earnings per share were $0.31 for the quarter ended September 30, 2025 compared to $0.25 for the quarter ended September 30, 2024, an increase of 24%. Net income for the three months ended June 30, 2025 was $5.7 million, or $0.31 diluted earnings per share.

Third Quarter Selected Financial Highlights

  • Continued Growth in Core Operating Earnings. Core operating earnings (non-GAAP) which is net income, excluding nonrecurring gains, increased to $5.6 million for the three months ended September 30, 2025 compared to $5.5 million for the three months ended June 30, 2025. Compared to the year ago quarter, core operating earnings increased 19%, or $910 thousand, from $4.7 million for the three months ended September 30, 2024 (which is equal to net income for the periods as there was no nonrecurring gain). Refer below to the “Reconciliation of Net Income (GAAP) to Core Operating Earnings (Non-GAAP)” for further information.
  • Net Interest Margin Up 10% and Net Interest Income Improved 13%, Compared to the Year Ago Quarter. For the quarter ended September 30, 2025, net interest margin improved to 2.91% from 2.90% for the quarter ended June 30, 2025, the seventh consecutive quarter of margin improvement, and increased 27 basis points, or 10%, compared to 2.64% for the third quarter of 2024. Net interest income increased $1.8 million, or 13%, to $16.0 million for the third quarter of 2025, compared to $14.2 million for the year ago quarter ended September 30, 2024, and increased $274 thousand compared to the linked quarter ended June 30, 2025.
  • Annualized Core Deposit Growth Over 10%. Core deposits, which exclude wholesale deposits, increased $122.2 million, or 10% annualized, to $1.74 billion at September 30, 2025 compared to $1.62 billion at December 31, 2024. For the quarter, total deposits increased $74.4 million, or 4%, when compared to the linked quarter ended June 30, 2025.
  • Sustained Strong Credit Quality. Loans past due 30 days or more totaled $880 thousand at September 30, 2025, a decrease of $1.9 million, or 68%, from $2.8 million at June 30, 2025. Past due loans at September 30, 2025 were comprised of two consumer real estate secured loans, one of which totaling $346 thousand paid off in October. Nonperforming loans at September 30, 2025 decreased to $11.1 million, or 14%, from $12.9 million at December 31, 2024. Nonperforming loans to total assets decreased to 0.48% at September 30, 2025 from 0.58% at December 31, 2024.
  • Sound, Well Capitalized Balance Sheet. All of FVCbank’s (the “Bank”) regulatory capital components and ratios were in excess of thresholds required to be considered "well capitalized", with total risk-based capital to risk-weighted assets of 15.77% at September 30, 2025, compared to 14.73% at December 31, 2024. The tangible common equity ("TCE") to tangible assets ("TA") ratio for the Bank increased to 11.04% at September 30, 2025, from 10.87% at December 31, 2024. The Bank’s investment securities are classified as available-for-sale, and therefore the unrealized losses on these securities are fully reflected in the TCE/TA ratio.
  • Quarterly Cash Dividend. On October 16, 2025, the Company declared a quarterly cash dividend $0.06 for each share of its common stock outstanding. The dividend is payable on November 17, 2025 to shareholders of record on October 27, 2025. Based on the current number of shares outstanding, the aggregate payment will be approximately $1.1 million.

For the nine months ended September 30, 2025, the Company reported net income of $16.4 million, or $0.90 diluted earnings per share, compared to $10.2 million, or $0.55 diluted earnings per share, for the nine months ended September 30, 2024, an increase of $6.2 million, or 61%. During the second quarter of 2025, the Company unwound $15 million of its pay-fixed/receive floating interest rate swaps and the funding associated with that hedge, resulting in a gain of $154 thousand (which was recorded in non-interest income). During 2024, the Company surrendered $48.0 million in bank-owned life insurance (“BOLI”), which resulted in a nonrecurring increase of $2.4 million to the tax provisioning related to the loss of the tax favored status of prior appreciation. Core operating earnings (non-GAAP), which excludes these nonrecurring items, for the nine months ended September 30, 2025 and 2024 were $16.3 million and $12.6 million, respectively, an increase of $3.7 million, or 30%.

Compared to the linked quarter, pre-tax pre-provision operating earnings (non-GAAP) increased 6%, or $409 thousand, to $7.6 million for the quarter ended September 30, 2025 compared to $7.2 million for the quarter ended June 30, 2025. Compared to the year ago quarter, pre-tax pre-provision operating earnings increased 30%, or $1.8 million, from $5.8 million for the three months ended September 30, 2024. Refer below to the “Reconciliation of Net Income (GAAP) to Pre-Tax Pre-Provision Operating Income (Non-GAAP)” for further information.

The Company considers core operating earnings and pre-tax pre-provision operating earnings useful comparative financial measures of the Company’s operating performance over multiple periods. Core operating earnings and pre-tax pre-provision operating earnings are determined by methods other than in accordance with U.S. generally accepted accounting principles (“GAAP”). A reconciliation of non-GAAP financial measures to their most comparable financial measure in accordance with GAAP can be found in the tables below.

Management Comments

David W. Pijor, Esq., Chairman and Chief Executive Officer of the Company, said:

“We continue our trajectory of improved earnings metrics as we report another quarter with annualized return on average assets of 1.00% for the quarter ended September 30, 2025, and our seventh consecutive quarter of core earnings growth. Our success in growing our customer base have resulted in core deposit growth of over $122 million, or 8%, from December 31, 2024, which will support our anticipated loan growth during the fourth quarter. We are mindful of the current economic environment as a result of the federal government shutdown, and we will continue to support our customers and communities with disciplined loan growth that meets our risk-adjusted return requirements. Additionally, in October, the Board approved a quarterly cash dividend of $0.06 per common share, reflecting our continued commitment to enhance shareholder value.”

Patricia A. Ferrick, President of the Company, said:

“Our continued emphasis on technology solutions has contributed to an improved efficiency ratio as we thoughtfully manage operating expenses and improve noninterest income. Core deposit growth has been an area of focus as we continue our relationship banking strategy. We anticipate strong loan originations in the fourth quarter and continued positive margin impact from repricing loans, all funded by liquidity generated from core deposit growth.”

Statement of Condition

Total assets were $2.32 billion at September 30, 2025 and $2.20 billion at December 31, 2024, an increase of $120.1 million, or 5%. On a linked quarter basis, total assets increased $81.8 million, or 4%, from $2.24 billion at June 30, 2025.

Loans receivable, net of deferred fees, were $1.86 billion at September 30, 2025, $1.87 billion at December 31, 2024, and $1.87 billion at September 30, 2024. During the third quarter of 2025, the Company approved over $65 million in new loan originations that were in the queue to close. As of the date of this release, $50 million of these new loans, which have a weighted average rate of 9.74%, have closed and funded during October. For the third quarter of 2025, loan originations totaled $87.3 million with a weighted average rate of 7.97%. Loan renewals totaled $30.6 million and had a weighted average rate of 7.67%. Loans that paid off during the third quarter of 2025 totaled $84.0 million and had a weighted average rate of 6.48%, and were primarily comprised of commercial real estate and construction loans. The Company continues its disciplined relationship banking approach to allow lower yielding commercial real estate loans to mature as scheduled and diversify its portfolio mix. At September 30, 2025, the Company's warehouse lending facility decreased slightly by $2.2 million to end at $50.3 million, with a weighted average yield of 6.31% for the quarter ended September 30, 2025.

Investment securities were $157.2 million at September 30, 2025, $156.7 million at December 31, 2024 and $165.3 million at September 30, 2024. For the nine months ended September 30, 2025, the increase in investment securities was primarily due to a decrease in the portfolio’s unrealized losses totaling $8.5 million and security purchases totaling $2.9 million, offset by principal repayments totaling $10.9 million.

Total deposits were $1.98 billion at September 30, 2025, $1.87 billion at December 31, 2024, and $1.96 billion at September 30, 2024. Core deposits, which exclude wholesale deposits, increased $122.2 million, or 8%, for the nine months ended September 30, 2025. On a linked quarter basis, total deposits increased $74.4 million, or 4%. Noninterest-bearing deposits increased $18.2 million, or 5%, for the quarter ended September 30, 2025. At September 30, 2025 and December 31, 2024, reciprocal deposits through the IntraFi Network, which were mostly comprised of interest checking and savings accounts, totaled $281.7 million and $269.7 million, respectively, and were considered part of the Company’s core deposit base. Time deposits increased $25.7 million to $273.8 million during the nine months ended September 30, 2025. The Company continues to build core deposits at lower interest rates.

At September 30, 2025, wholesale funding totaled $284.9 million, a decrease of $15.0 million, or 5%, from December 31, 2024. Wholesale funding at September 30, 2025 included wholesale deposits totaling $234.9 million and other borrowed funds totaling $50.0 million. As a result of core deposit growth during 2025, the Company unwound $15 million of its pay-fixed/receive floating interest rate swaps and the funding associated with that hedge, resulting in a gain of $154 thousand (which was recorded in non-interest income) during the second quarter of 2025.

Shareholders’ equity at September 30, 2025 was $249.8 million, an increase of $14.5 million, or 6%, from December 31, 2024. Earnings for the nine months ended September 30, 2025 contributed $16.4 million to the increase in shareholders’ equity. During the second quarter of 2025, the Company repurchased 415,000 shares of its common stock at a total cost of $4.6 million, decreasing shareholders’ equity. Accumulated other comprehensive loss decreased $2.6 million for the nine months ended September 30, 2025, and was primarily related to an increase in the fair value of the Company’s available-for-sale investment securities portfolio, net of tax, at September 30, 2025.

Tangible book value per share (a non-GAAP financial measure which is defined in the tables below) at September 30, 2025 and December 31, 2024 was $13.41 and $12.52, respectively. Tangible book value per share, excluding accumulated other comprehensive loss (a non-GAAP financial measure which is defined in the tables below), at September 30, 2025 and December 31, 2024 was $14.57 and $13.80, respectively.

The Bank was well-capitalized at September 30, 2025, with total risk-based capital ratio of 15.77%, common equity tier 1 risk-based capital ratio of 14.78%, and tier 1 leverage ratio of 12.13%.

Asset Quality

For the three and nine months ended September 30, 2025, the Company recorded a provision for credit losses totaling $375 thousand and $680 thousand, respectively. For the three and nine months ended September 30, 2024, the Company released reserves totaling $200 thousand and recorded a provision for credit losses of $6 thousand, respectively. At September 30, 2025 and December 31, 2024, the allowance for credit losses (“ACL”) was $17.9 million and $18.1 million, respectively. The ACL to total loans, net of fees, was 0.97% at each of September 30, 2025 and December 31, 2024. The Company generally does not record reserves for the warehouse lending facility it provides to Atlantic Coast Mortgage, LLC ("ACM"). Excluding the warehouse lending facility, the ACL to total loans, net of fees, was 0.99% at September 30, 2025. The reserve for unfunded commitments and the ACL on loans combined at September 30, 2025 was 0.99% of total loans, net of fees. The Company recorded net charge-offs of $498 thousand, or 0.11% annualized to average loans, for the three months ended September 30, 2025. Net charge-offs for the quarter ended September 30, 2025 were primarily comprised of one unsecured small business loan, and not indicative of a systemic issue with the Company’s loan portfolio credit quality. For the nine months ended September 30, 2025, net charge-offs totaled $876 thousand, or 0.06% annualized to average loans.

Nonperforming loans at September 30, 2025 totaled $11.1 million, or 0.48% of total assets, compared to $12.8 million, or 0.58% of total assets, at December 31, 2024. The decrease in nonperforming loans at September 30, 2025 was due to nonaccrual loan payoffs totaling $902 thousand and a decrease in loans past due over 90 days of $738 thousand as of September 30, 2025. Total watchlist loans increased to $15.1 million, or 4%, from $14.5 million at December 31, 2024. The Company had no other real estate owned at September 30, 2025 and December 31, 2024.

At September 30, 2025, commercial real estate loans totaled $994.6 million, or 54% of total loans, net of fees, and construction loans totaled $170.3 million, or 9% of total loans, net of fees. Included in commercial real estate loans are loans secured by office properties totaling $105.5 million, or 6% of total loans, which are primarily located in the Virginia and Maryland suburbs of the Company’s market area, with $1.1 million, or 0.06% of total loans, located in Washington, D.C. Loans secured by retail properties totaled $232.4 million, or 13% of total loans, at September 30, 2025, with $10.5 million, or less than 1% of total loans, located in Washington, D.C. Loans secured by multi-family properties totaled $184.7 million, or 10% of total loans, at September 30, 2025, with $98.3 million, or 5% of total loans, located in Washington, D.C. The commercial real estate portfolio, including construction loans, is diversified by asset type and geographic concentration. Non-owner occupied commercial real estate loans were $781.0 million at September 30, 2025, a decrease of $69.1 million, or 8%, from $850.1 million at December 31, 2024.

The Company manages the portfolio in a disciplined manner, and has comprehensive policies to monitor, measure, and mitigate its loan concentrations within its commercial real estate portfolio segment, including rigorous credit approval, monitoring and administrative practices. The following table provides further stratification of these and additional classes of real estate loans at September 30, 2025 (dollars in thousands).

Owner Occupied Commercial Real Estate (2)

Non-Owner Occupied Commercial Real Estate (2)

Construction

Asset Class

Average Loan-to-Value (1)

Number of Total Loans

Bank Owned Principal

Average Loan-to-Value (1)

Number of Total Loans

Bank Owned Principal

Top 3 Market Areas

Number of Total Loans

Bank Owned Principal

Total Bank Owned Principal

% of Total Loans

Office, Class A

68%

6

$

7,840

17%

1

$

2,916

Counties of Fairfax and Loudoun, VA and Montgomery County, MD

$

$

10,756

Office, Class B

50%

24

9,018

46%

23

45,383

54,401

Office, Class C

47%

9

5,122

31%

7

7,635

2

911

13,668

Office, Medical

34%

7

998

40%

4

13,652

1

12,050

26,700

Subtotal

46

$

22,978

35

$

69,586

3

$

12,961

$

105,525

6%

Retail- Neighborhood/Community Shop

$

45%

32

$

92,622

Counties of Prince George's and Montgomery, MD and Fairfax County, VA

$

$

92,622

Retail- Restaurant

48%

4

4,351

42%

14

24,137

28,488

Retail- Single Tenant

55%

5

1,847

41%

14

26,754

28,601

Retail- Anchored,Other

52%

11

32,944

32,944

Retail- Grocery-anchored

40%

8

49,712

49,712

Subtotal

9

$

6,198

79

$

226,169

0

$

$

232,367

13%

Multi-family, Class A

$

30%

2

$

1,428

Washington, D.C., Baltimore City, MD and Richmond City, VA

2

$

33,087

$

34,515

Multi-family, Class B

61%

18

63,207

1

3,952

67,159

Multi-family, Class C

54%

57

70,070

1

987

71,057

Multi-Family-Affordable Housing

43%

5

11,921

11,921

Subtotal

$

82

$

146,626

4

$

38,026

$

184,652

10%

Industrial

47%

36

$

99,493

52%

31

$

112,169

Counties of Prince William and Fairfax, VA and Howard County, MD

$

$

211,662

Warehouse

48%

12

14,595

27%

7

8,980

23,575

Flex

45%

10

9,523

52%

14

55,730

3

8,015

73,268

Subtotal

58

$

123,611

52

$

176,879

3

$

8,015

$

308,505

17%

Hotels

$

39%

9

$

53,778

1

$

7,679

$

61,457

3%

Mixed Use

44%

8

$

6,833

59%

29

$

48,833

$

$

55,666

3%

Land

$

1%

2

$

625

19

$

37,141

$

37,766

2%

1-4 Family construction

$

$

14

$

47,852

$

47,852

2%

Other (including net deferred fees)

$

53,952

$

58,484

$

18,578

$

131,014

7%

Total commercial real estate and construction loans, net of fees, at September 30, 2025

$

213,572

$

780,980

$

170,252

$

1,164,804

63%

At December 31, 2024

$

188,182

$

850,125

$

162,367

$

1,200,674

64%

(1) Loan-to-value is determined at origination date against current bank-owned principal.

(2) Minimum debt service coverage policy is 1.30x for owner occupied and 1.25x for non-owner occupied at origination.

The loans shown in the above table exhibit strong credit quality, with one nonaccrual loan at September 30, 2025 totaling $10.1 million. During its assessment of the ACL, the Company addressed the credit risks associated with these portfolio segments and believes that as a result of its conservative underwriting discipline at loan origination and its ongoing loan monitoring procedures, the Company has appropriately reserved for possible credit concerns in the event of a downturn in economic activity.

Minority Investment in Mortgage Banking Operation

For the three and nine months ended September 30, 2025, the Company recorded income of $508 thousand and $1.0 million, respectively, compared to income of $278 thousand and $426 thousand, respectively, for the three and nine months ended September 30, 2024, related to its investment in ACM. The increase in earnings at ACM is a direct result of continued success in executing their strategic growth and geographic diversification initiatives, resulting in a 14% increase in loan originations for the nine months ended September 30, 2025 compared to the nine months ended September 30, 2024.

The Company’s investment in ACM is reflected as a nonconsolidated minority investment, and as such, the Company’s income generated from the investment is included in non-interest income.

Income Statement

The Company recorded net income of $5.6 million for the three months ended September 30, 2025 compared to net income of $4.7 million for the three months ended September 30, 2024, an increase of $910 thousand, or 19%. Compared to the linked quarter, net income for the three months ended September 30, 2025 decreased slightly by $88 thousand, or 2%, from $5.7 million for the three months ended June 30, 2025. The decrease in net income on a linked quarter basis is a result of increased provision for credit losses for the three months ended September 30, 2025 and the gain on termination of derivative instruments recorded during the second quarter of 2025. Excluding nonrecurring gains, earnings increased to $5.6 million for the three months ended September 30, 2025 compared to $5.5 million for the three months ended June 30, 2025.

Net interest income increased $1.8 million, or 13%, to $16.0 million for the quarter ended September 30, 2025, compared to $14.2 million for the same period of 2024, and increased $274 thousand, or 2%, compared to the linked quarter ended June 30, 2025. The increase in net interest income for the third quarter of 2025 compared to the year ago quarter was primarily due to a decrease in deposit interest expense as deposits continue to reprice to lower interest rates. On a linked quarter basis, net interest income increased as a result of an increase in earnings assets, primarily interest-bearing deposits at other financial institutions. This available liquidity is associated with the Company's deposit growth.

The Company's net interest margin increased 27 basis points to 2.91% for the quarter ended September 30, 2025 compared to 2.64% for the quarter ended September 30, 2024, and increased from 2.90% for the linked quarter ended June 30, 2025. The increase in net interest margin is a result of improved yields on earning assets, primarily from the loan portfolio, in addition to continued improvement in the cost of funding sources. Cost of funds decreased to 2.78% for the quarter ended September 30, 2025, from 2.79% for the quarter ended June 30, 2025, and from 3.09% for the year ago quarter ended September 30, 2024. While excess liquidity associated with the Company’s strong deposit growth tempered expansion in net interest margin for the third quarter of 2025, this liquidity will be used to fund loan growth early during the fourth quarter.

Compared to the year ago quarter, interest income increased $594 thousand, or 2%, to $29.8 million, for the third quarter of 2025, and increased $397 thousand, or 1%, compared to the linked quarter ended June 30, 2025. Loan interest income decreased $397 thousand, or 1%, to $27.0 million for the three months ended September 30, 2025, compared to $27.4 million for the three months ended September 30, 2024, primarily as a result of a decrease in average loans totaling $49.6 million, as the Company continues to reduce low yielding loans as they mature. During the third quarter of 2025, while the Company originated and funded over $87 million in new loans, approximately $84 million in existing loans paid off. Additionally, over $65 million in anticipated loan fundings were approved but had not closed as of September 30, 2025. As of the date of this release, $50 million of these commitments were closed and funded. Loan yields increased 7 basis points to 5.90% for the three months ended September 30, 2025 compared to 5.83% for the same period of 2024, and increased 10 basis points from 5.80% for the three months ended June 30, 2025. The yield on earning assets remained unchanged at 5.46% for the three months ended September 30, 2025 when compared to the same period of 2024, but increased 7 basis points compared to the linked quarter ended June 30, 2025, a result of loans repricing upwards as compared to the prior quarter.

The Company anticipates continued increase in loan yields due to scheduled loan repricings. Within 12 months of September 30, 2025, $86.8 million in fixed rate commercial loans with a weighted average rate of 4.74% and $8.0 million in variable rate commercial loans with a weighted average rate of 3.83% are expected to reprice. Within the following 24-36 months of September 30, 2025, $305.0 million in fixed rate commercial loans with a weighted average rate of 5.37% and an additional $133.3 million in variable rate commercial loans with a weighted average rate of 5.07% are scheduled to reprice. In the near-term, the Company’s efforts to attain appropriate yields on new originations and the repricing of the commercial loan portfolio are expected to provide continued improvement in loan yields.

Interest expense decreased $1.2 million, or 8%, to $13.8 million, for the quarter ended September 30, 2025, compared to $15.0 million for the quarter ended September 30, 2024, which is primarily attributable to the decrease in deposit costs, all while growing core deposits 8% since year end. Interest expense on deposits decreased $1.1 million to $13.1 million for the three months ended September 30, 2025, compared to $14.2 million for the three months ended September 30, 2024, as average interest-bearing total deposits increased $39.2 million for the three months ended September 30, 2025 when compared to the year ago quarter. On a linked quarter basis, interest expense increased $123 thousand, or 1%, compared to the quarter ended June 30, 2025, primarily due to the strong deposit growth during the third quarter. The cost of deposits (which includes noninterest-bearing deposits) for the third quarter ended September 30, 2025 was 2.73%, a decrease of 31 basis points from the year ago quarter ended September 30, 2024, and a decrease of 1 basis point compared to the linked quarter ended June 30, 2025, demonstrating the Company's ability to grow its customer base while reducing deposit costs.

Net interest income for the nine months ended September 30, 2025 and 2024 was $46.8 million and $40.7 million, respectively, an increase of $6.2 million, or 15%, year-over-year. Interest income increased $3.8 million, or 4%, to $87.8 million for the nine months ended September 30, 2025 compared to $84.0 million for the comparable 2024 period. Interest expense totaled $41.0 million for the nine months ended September 30, 2025, a decrease of $2.4 million, or 6%, compared to $43.4 million for the nine months ended September 30, 2024. The Company’s net interest margin for the nine months ended September 30, 2025 was 2.88% compared to 2.57% for the year-ago nine month period of 2024, an increase of 31 basis points, or 12%.

Noninterest income for each of the three months ended September 30, 2025 and June 30, 2025 totaled $1.0 million. Noninterest income for the three months ended June 30, 2025 included a nonrecurring gain totaling $154 thousand from the termination of derivative contracts. Noninterest income for the three months ended September 30, 2025 increased $218 thousand, or 27%, compared to $815 thousand for the three months ended September 30, 2024.

Fee income from loans was $35 thousand for the quarter ended September 30, 2025, compared to $54 thousand for the third quarter of 2024. Service charges on deposit accounts totaled $321 thousand for the third quarter of 2025, compared to $301 thousand for the year ago quarter, and $282 thousand for the linked quarter ended June 30, 2025. Income from BOLI increased to $73 thousand for the three months ended September 30, 2025, compared to $70 thousand for the same period of 2024. Income from the minority interest in ACM for the quarter ended September 30, 2025 was $508 thousand, an increase of $230 thousand from the year ago quarter ended September 30, 2024, and increased $157 thousand compared to the linked quarter ended June 30, 2025.

For the nine months ended September 30, 2025, the Company recorded noninterest income totaling $2.7 million, compared to $2.1 million for the nine months ended September 30, 2024, an increase of $630 thousand, or 30%. Fee income from loans was $145 thousand for the nine months ended September 30, 2025, compared to $141 thousand for the same period of 2024. Service charges on deposit accounts totaled $873 thousand for the nine months ended September 30, 2025, compared to $841 thousand for the nine months ended September 30, 2024. Income from BOLI decreased to $215 thousand for the nine months ended September 30, 2025 compared to $326 thousand for the same period of 2024, a direct result of the BOLI surrendered during 2024. Income from its minority interest in ACM was $1.0 million for the nine months ended September 30, 2025, compared to $401 thousand for the same period of 2024. Lastly, the Company recorded a gain from the termination of derivative instruments totaling $154 thousand during the second quarter of 2025. No comparable gain was recorded during 2024.

Noninterest expense totaled $9.5 million for the quarter ended September 30, 2025, an increase of $276 thousand, or 3%, compared to $9.2 million for the year ago quarter ended September 30, 2024. On a linked quarter basis, noninterest expense increased $44 thousand, or approximately half a percent, from $9.4 million for the three months ended June 30, 2025. Compared to the year ago quarter, salaries and benefits expense increased $262 thousand, or 5%, for the three months ended September 30, 2025, and increased $79 thousand, or 2%, compared to the linked quarter ended June 30, 2025. The increase in salaries and benefits expense for the third quarter of 2025 as compared to both the year ago and linked quarters is primarily a result of an increase in incentive accruals for the third quarter of 2025 along with the filling of open positions that were vacant in the previous periods. Full-time equivalent employees have increased from 111 at September 30, 2024, to 112 at December 31, 2024 to 118 at September 30, 2025.

Internet banking and software expense increased $184 thousand to $890 thousand for the third quarter of 2025 compared to the year ago quarter ended September 30, 2024, primarily as a result of the implementation of enhanced customer software, including comprehensive online banking solutions. Data processing and network administration expense decreased $168 thousand to $559 thousand for the three months ended September 30, 2025 compared to the same period of 2024, primarily as a result of contract renewals with certain service providers for the Bank. The Company continues to identify and assess opportunities to reduce operating expenses.

For the nine months ended September 30, 2025 and 2024, noninterest expense was $28.0 million and $26.8 million, respectively, an increase of $1.2 million, or less than 5%, primarily as a result of the aforementioned increases in salaries and benefits expenses and internet banking and software expense.

The efficiency ratio for the quarters ended September 30, 2025, June 30, 2025, and September 30, 2024, was 55.5%, 56.2%, and 61.2%, respectively. For the nine months ended September 30, 2025 and 2024, the efficiency ratio was 56.6% and 62.7%, respectively. A reconciliation of the aforementioned efficiency ratios, a non-GAAP financial measure, can be found in the tables below.

The Company recorded a provision for income taxes of $1.6 million and $1.4 million for the three months ended September 30, 2025 and 2024, respectively. For the nine months ended September 30, 2025 and 2024, the provision for income taxes was $4.4 million and $5.8 million, respectively. The 2024 period included an additional $2.4 million which was associated with the Company’s surrender of BOLI policies in the first quarter of 2024.

About FVCBankcorp, Inc.

FVCBankcorp, Inc. is the holding company for FVCbank, a wholly-owned subsidiary that commenced operations in November 2007. FVCbank is a $2.32 billion asset-sized Virginia-chartered community bank serving the banking needs of commercial businesses, nonprofit organizations, professional service entities, their owners and employees located in the greater Baltimore and Washington, D.C. metropolitan areas. FVCbank is based in Fairfax, Virginia, and has 8 full-service offices in Arlington, Fairfax, Manassas, Reston and Springfield, Virginia, Washington, D.C., and Baltimore, and Bethesda, Maryland.

For more information about the Company, please visit the Investor Relations page of FVCBankcorp, Inc.’s website, www.fvcbank.com.

Cautionary Note About Forward-Looking Statements

This press release may contain statements relating to future events or future results of the Company that are considered “forward-looking statements” under the Private Securities Litigation Reform Act of 1995. These forward-looking statements represent plans, estimates, objectives, goals, guidelines, expectations, intentions, projections and statements of our beliefs concerning future events, business plans, objectives, expected operating results and the assumptions upon which those statements are based. Forward-looking statements include without limitation, any statement that may predict, forecast, indicate or imply future results, performance or achievements, and are typically identified with words such as “may,” “could,” “should,” “will,” “would,” “believe,” “anticipate,” “estimate,” “expect,” “aim,” “intend,” “plan,” or words or phases of similar meaning. We caution that the forward-looking statements are based largely on our expectations and are subject to a number of known and unknown risks and uncertainties that are subject to change based on factors which are, in many instances, beyond our control. Actual results, performance or achievements could differ materially from those contemplated, expressed or implied by the forward-looking statements. The following factors, among others, could cause our financial performance to differ materially from that expressed in such forward-looking statements: general business and economic conditions, including higher inflation and its impacts, nationally or in the markets that we serve could adversely affect, among other things, real estate valuations, unemployment levels, the ability of businesses to remain viable, consumer and business confidence, and consumer or business spending, which could lead to decreases in demand for loans, deposits, and other financial services that we provide and increases in loan delinquencies and defaults; the concentration of our business in and around the Washington, D.C. metropolitan area and the effects of changes in the economic, political, and environmental conditions on this market, including the ongoing shutdown of the U.S. government and potential reductions in spending by the U.S. government and related reductions in the federal workforce; the impact of the interest rate environment on our business, financial condition and results of operation, and its impact on the composition and costs of deposits, loan demand, and the values and liquidity of loan collateral, securities, and interest sensitive assets and liabilities; changes in our liquidity requirements could be adversely affected by changes in our assets and liabilities; changes in the assumptions underlying the establishment of reserves for possible credit losses and the possibility that future credit losses may be higher than currently expected; the management of risks inherent in our real estate loan portfolio, and the risk of a prolonged downturn in the real estate market, which could impair the value of loan collateral and the ability to sell collateral upon any foreclosure; changes in market conditions, specifically declines in the commercial and residential real estate market, volatility and disruption of the capital and credit markets, and soundness of other financial institutions that we do business with; the effects of, and changes in, trade, monetary and fiscal policies and laws, including interest rate policies of the Board of Governors of the Federal Reserve System, inflation, interest rate, market and monetary fluctuations; our investment securities portfolio is subject to credit risk, market risk, and liquidity risk as well as changes in the estimates used to value the securities in the portfolio; declines in our common stock price or the occurrence of what management would deem to be a triggering event that could, under certain circumstances, cause us to record a noncash impairment charge to earnings in future periods; potential exposure to fraud, negligence, computer theft and cyber-crime, and our ability to maintain the security of our data processing and information technology systems; the impact of changes in bank regulatory conditions, including laws, regulations and policies concerning capital requirements, deposit insurance premiums, taxes, securities, and the application thereof by regulatory bodies; the effect of changes in accounting policies and practices, as may be adopted from time to time by bank regulatory agencies, the Securities and Exchange Commission (the “SEC”), the Public Company Accounting Oversight Board, the Financial Accounting Standards Board or other accounting standards setting bodies; competitive pressures among financial services companies, including the timely development of competitive new products and services and the acceptance of these products and services by new and existing customers; the effect of acquisitions and partnerships we may make, including, without limitation, the failure to achieve the expected revenue growth and/or expense savings from such acquisitions; our involvement, from time to time, in legal proceedings and examination and remedial actions by regulators; geopolitical conditions, including trade restrictions and tariffs, and acts or threats of terrorism, or actions taken by the United States or other governments in response to trade restrictions and tariffs, and acts or threats of terrorism and/or military conflicts, which could impact business and economic conditions in the United States and abroad; and the occurrence of significant natural disasters, including severe weather conditions, floods, health related issues or emergencies, and other catastrophic events. The foregoing factors should not be considered exhaustive and should be read together with other cautionary statements that are included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024, including those discussed in the section entitled “Risk Factors,” and in the Company’s other periodic and current reports filed with the SEC. If one or more of the factors affecting our forward-looking information and statements proves incorrect, then our actual results, performance or achievements could differ materially from those expressed in, or implied by, forward-looking information and statements contained in this press release. Therefore, the Company cautions you not to place undue reliance on our forward-looking information and statements. We will not update the forward-looking statements to reflect actual results or changes in the factors affecting the forward-looking statements. New risks and uncertainties may emerge from time to time, and it is not possible to predict their occurrence or how they will affect the Company’s operations, financial condition or results of operations.

FVCBankcorp, Inc.

Selected Financial Data

(Dollars in thousands, except share and per share data)

(Unaudited)

At or For the Three Months Ended,

For the Nine Months Ended,

At or For the Three Months Ended,

September 30, 2025

September 30, 2024

September 30, 2025

September 30, 2024

June 30, 2025

December 31, 2024

Selected Balances

Total assets

$

2,319,052

$

2,293,282

$

2,237,250

$

2,198,950

Total investment securities

157,165

165,296

157,129

156,740

Total loans, net of deferred fees

1,858,422

1,874,946

1,869,098

1,870,235

Allowance for credit losses on loans

(17,943

)

(19,067

)

(18,065

)

(18,129

)

Total deposits

1,977,882

1,960,767

1,903,472

1,870,605

Subordinated debt

18,737

19,666

18,723

18,695

Other borrowings

50,000

57,000

50,000

50,000

Reserve for unfunded commitments

502

510

503

510

Total shareholders' equity

249,804

230,830

243,163

235,354

Summary Results of Operations

Interest income

$

29,827

$

29,233

$

87,813

$

84,032

$

29,430

$

29,281

Interest expense

13,794

15,019

40,969

43,356

13,671

14,367

Net interest income

16,033

14,214

46,844

40,676

15,759

14,914

Provision for credit losses

375

(200

)

680

6

105

Net interest income after provision for credit losses

15,658

14,414

46,164

40,670

15,654

14,913

Noninterest income - loan fees, service charges and other

452

467

1,342

1,329

432

431

Noninterest income - bank owned life insurance

73

70

215

326

71

71

Noninterest income (loss) on minority

508

278

1,000

426

351

(49

)

Noninterest income - gain on termination of derivative instruments

154

154

Noninterest expense

9,472

9,196

28,032

26,817

9,428

9,002

Income before taxes

7,219

6,033

20,843

15,934

7,234

6,363

Income tax expense

1,640

1,364

4,432

5,770

1,567

1,463

Net income

5,579

4,669

16,411

10,164

5,667

4,900

Per Share Data

Net income, basic

$

0.31

$

0.26

$

0.90

$

0.56

$

0.31

$

0.27

Net income, diluted

$

0.31

$

0.25

$

0.90

$

0.55

$

0.31

$

0.26

Book value

$

13.82

$

12.68

$

13.49

$

12.93

Tangible book value

$

13.41

$

12.27

$

13.08

$

12.52

Tangible book value, excluding accumulated other comprehensive losses

$

14.57

$

13.52

$

14.32

$

13.80

Shares outstanding

18,074,327

18,204,455

18,019,204

18,204,455

Selected Ratios

Net interest margin (2)

2.91

%

2.64

%

2.88

%

2.57

%

2.90

%

2.77

%

Return on average assets (2)

1.00

%

0.85

%

0.98

%

0.62

%

1.02

%

0.90

%

Return on average equity (2)

9.05

%

8.15

%

9.01

%

6.04

%

9.37

%

8.37

%

Efficiency (3)

55.50

%

61.19

%

56.57

%

62.72

%

56.22

%

58.58

%

Loans, net of deferred fees to total deposits

93.96

%

95.62

%

98.19

%

99.98

%

Noninterest-bearing deposits to total deposits

18.93

%

18.21

%

18.71

%

19.55

%

Reconciliation of Net Income (GAAP) to Core Operating Earnings (Non-GAAP)(4)

GAAP net income reported above

$

5,579

$

4,669

$

16,411

$

10,164

$

5,667

$

4,900

Gain on termination of derivative instruments

(154

)

(154

)

Non-recurring tax and 10% modified endowment contract penalty on early surrender of BOLI policies

2,386

Income tax benefit associated with non-GAAP adjustments

35

35

Adjusted Net Income, core operating earnings (non-GAAP)

$

5,579

$

4,669

$

16,292

$

12,550

$

5,548

$

4,900

Adjusted Earnings per share - basic (non-GAAP core operating earnings) (2)

$

0.31

$

0.26

$

0.90

$

0.70

$

0.31

$

0.27

Adjusted Earnings per share - diluted (non-GAAP core operating earnings) (2)

$

0.31

$

0.25

$

0.89

$

0.68

$

0.30

$

0.26

Adjusted Return on average assets (non-GAAP core operating earnings) (2)

1.00

%

0.85

%

0.98

%

0.77

%

1.00

%

0.90

%

Adjusted Return on average equity (non-GAAP core operating earnings) (2)

9.05

%

8.15

%

8.94

%

7.46

%

9.17

%

8.36

%

Adjusted Efficiency ratio (non-GAAP core operating earnings)(3)

55.50

%

61.19

%

56.74

%

62.72

%

56.74

%

58.62

%

Capital Ratios - Bank

Tangible common equity (to tangible assets)

11.04

%

10.21

%

11.16

%

10.87

%

Total risk-based capital (to risk weighted assets)

15.77

%

14.52

%

15.28

%

14.73

%

Common equity tier 1 capital (to risk weighted assets)

14.78

%

13.48

%

14.29

%

13.74

%

Tier 1 leverage (to average assets)

12.13

%

11.49

%

11.97

%

11.74

%

Asset Quality

Nonperforming loans

$

11,068

$

3,556

$

10,529

$

12,823

Nonperforming loans to total assets

0.48

%

0.16

%

0.47

%

0.58

%

Nonperforming assets to total assets

0.48

%

0.16

%

0.47

%

0.58

%

Allowance for credit losses on loans

0.97

%

1.02

%

0.97

%

0.97

%

Allowance for credit losses to nonperforming loans

162.12

%

536.19

%

171.57

%

141.38

%

Net charge-offs (recoveries)

$

498

$

(63

)

$

876

$

(68

)

$

517

$

937

Net charge-offs (recoveries) to average loans (2)

0.11

%

(0.01

)%

0.06

%

(0.01

)%

0.11

%

0.20

%

Selected Average Balances

Total assets

$

2,239,138

$

2,187,583

$

2,223,653

$

2,172,666

$

2,229,432

$

2,185,879

Total earning assets

2,186,727

2,142,155

2,174,161

2,116,436

2,182,180

2,139,505

Total loans, net of deferred fees

1,829,587

1,879,152

1,852,754

1,867,503

1,862,488

1,875,328

Total deposits

1,900,735

1,855,513

1,888,621

1,813,794

1,896,262

1,851,402

Other Data

Noninterest-bearing deposits

$

374,414

$

357,028

$

356,208

$

365,666

Interest-bearing checking, savings and money market

1,094,682

1,107,335

1,033,577

1,006,898

Time deposits

273,837

246,527

278,758

248,154

Wholesale deposits

234,949

249,877

234,929

249,887

(1) Non-GAAP Reconciliation

Total shareholders’ equity

$

249,804

$

230,830

$

243,163

$

235,354

Goodwill and intangibles, net

(7,322

)

(7,457

)

(7,352

)

(7,420

)

Tangible Common Equity

$

242,482

$

223,373

$

235,811

$

227,934

Accumulated Other Comprehensive Loss ("AOCI")

(20,940

)

(22,721

)

(22,266

)

(23,266

)

Tangible Common Equity excluding AOCI

$

263,422

$

246,094

$

258,077

$

251,200

Book value per common share

$

13.82

12.68

$

13.49

$

12.93

Intangible book value per common share

(0.41

)

(0.41

)

(0.41

)

(0.41

)

Tangible book value per common share

$

13.41

$

12.27

$

13.08

$

12.52

AOCI (loss) per common share

(1.16

)

(1.25

)

(1.24

)

(1.28

)

Tangible book value per common share, excluding AOCI

$

14.57

$

13.52

$

14.32

$

13.80

(2)

Annualized.

(3)

Efficiency ratio is calculated as noninterest expense divided by the sum of net interest income and noninterest income.

(4)

Some of the financial measures discussed throughout the press release are “non-GAAP financial measures.” In accordance with SEC rules, the Company classifies a financial measure as being a non-GAAP financial measure if that financial measure excludes or includes amounts, or is subject to adjustments that have the effect of excluding or including amounts, that are included or excluded, as the case may be, in the most directly comparable measure calculated and presented in accordance with GAAP in our consolidated statements of income, condition, or statements of cash flows.

FVCBankcorp, Inc.

Summary Consolidated Statements of Condition

(Dollars in thousands)

(Unaudited)

September 30, 2025

June 30, 2025

% Change Current Quarter

December 31, 2024

September 30, 2024

% Change From Year Ago

Cash and due from banks

$

14,917

$

14,627

2.0

%

$

8,161

$

10,051

48.4

%

Interest-bearing deposits at other financial institutions

214,007

120,505

77.6

%

82,789

167,575

27.7

%

Investment securities

157,165

157,129

%

156,740

165,296

(4.9

)%

Restricted stock, at cost

7,774

7,774

%

8,186

8,186

(5.0

)%

Loans, net of fees:

Commercial real estate

994,552

981,479

1.3

%

1,038,307

1,062,978

(6.4

)%

Commercial and industrial

335,813

344,931

(2.6

)%

314,274

288,821

16.3

%

Commercial construction

170,252

177,135

(3.9

)%

162,367

173,806

(2.0

)%

Consumer real estate

301,993

307,423

(1.8

)%

325,313

331,713

(9.0

)%

Warehouse facilities

50,336

52,529

(4.2

)%

22,388

10,777

367.1

%

Consumer nonresidential

5,476

5,601

(2.2

)%

7,586

6,851

(20.1

)%

Total loans, net of fees

1,858,422

1,869,098

(0.6

)%

1,870,235

1,874,946

(0.9

)%

Allowance for credit losses on loans

(17,943

)

(18,065

)

(0.7

)%

(18,129

)

(19,067

)

(5.9

)%

Loans, net

1,840,479

1,851,033

(0.6

)%

1,852,106

1,855,879

(0.8

)%

Premises and equipment, net

723

773

(6.5

)%

858

866

(16.5

)%

Goodwill and intangibles, net

7,322

7,352

(0.4

)%

7,420

7,457

(1.8

)%

Bank owned life insurance (BOLI)

9,434

9,361

0.8

%

9,219

9,148

3.1

%

Other assets

67,231

68,696

(2.1

)%

73,471

68,824

(2.3

)%

Total Assets

$

2,319,052

$

2,237,250

3.7

%

$

2,198,950

$

2,293,282

1.1

%

Deposits:

Noninterest-bearing

$

374,414

$

356,208

5.1

%

$

365,666

$

357,028

4.9

%

Interest checking

803,291

669,054

20.1

%

623,811

615,839

30.4

%

Savings and money market

291,391

364,523

(20.1

)%

383,087

491,496

(40.7

)%

Time deposits

273,837

278,758

(1.8

)%

248,154

246,527

11.1

%

Wholesale deposits

234,949

234,929

%

249,887

249,877

(6.0

)%

Total deposits

1,977,882

1,903,472

3.9

%

1,870,605

1,960,767

0.9

%

Other borrowed funds

50,000

50,000

%

50,000

57,000

(12.3

)%

Subordinated notes, net of issuance costs

18,737

18,723

0.1

%

18,695

19,666

(4.7

)%

Reserve for unfunded commitments

502

503

(0.2

)%

510

510

(1.6

)%

Other liabilities

22,127

21,389

3.5

%

23,786

24,509

(9.7

)%

Shareholders’ equity

249,804

243,163

2.7

%

235,354

230,830

8.2

%

Total Liabilities & Shareholders' Equity

$

2,319,052

$

2,237,250

3.7

%

$

2,198,950

$

2,293,282

1.1

%

FVCBankcorp, Inc.

Summary Consolidated Statements of Income

(Dollars in thousands, except share and per share data)

(Unaudited)

For the Three Months Ended

September 30, 2025

June 30, 2025

% Change Current Quarter

September 30, 2024

% Change From Year Ago

Net interest income

$

16,033

$

15,759

1.7

%

$

14,214

12.8

%

Provision for credit losses

375

105

257.1

%

(200

)

(287.5

)%

Net interest income after provision for credit losses

15,658

15,654

%

14,414

8.6

%

Noninterest income:

Fees on loans

35

33

6.1

%

54

(35.2

)%

Service charges on deposit accounts

321

282

13.8

%

301

6.6

%

BOLI income

73

71

2.8

%

70

4.3

%

Income from minority membership interests

508

351

(44.7

)%

278

(82.7

)%

Gain on termination of derivative instruments

154

(100.0

)%

%

Other fee income

96

117

(17.9

)%

112

(14.3

)%

Total noninterest income

1,033

1,008

2.5

%

815

26.7

%

Noninterest expense:

Salaries and employee benefits

5,115

5,036

1.6

%

4,853

5.4

%

Occupancy expense

520

539

(3.5

)%

465

11.8

%

Internet banking and software expense

890

864

3.0

%

706

26.1

%

Data processing and network administration

559

550

1.6

%

727

(23.1

)%

State franchise taxes

583

583

%

589

(1.0

)%

Professional fees

294

328

(10.4

)%

224

31.3

%

Other operating expense

1,511

1,528

(1.1

)%

1,632

(7.4

)%

Total noninterest expense

9,472

9,428

0.5

%

9,196

3.0

%

Net income before income taxes

7,219

7,234

(0.2

)%

6,033

19.7

%

Income tax expense

1,640

1,567

4.7

%

1,364

20.2

%

Net Income

$

5,579

$

5,667

(1.6

)%

$

4,669

19.5

%

Earnings per share - basic

$

0.31

$

0.31

(0.3

)%

$

0.26

18.9

%

Earnings per share - diluted

$

0.31

$

0.31

(1.0

)%

$

0.25

22.8

%

Weighted-average common shares outstanding - basic

18,049,623

18,129,487

(0.4

)%

18,195,102

(0.8

)%

Weighted-average common shares outstanding - diluted

18,179,295

18,256,496

(0.4

)%

18,433,125

(1.4

)%

Reconciliation of Net Income (GAAP) to Core Operating Earnings (Non-GAAP):

GAAP net income reported above

$

5,579

$

5,667

$

4,669

Gain on termination of derivative instruments

(154

)

Income tax benefit associated with non-GAAP adjustments

35

Adjusted Net Income, core operating earnings (non-GAAP)

$

5,579

$

5,548

$

4,669

Adjusted Earnings per share - basic (non-GAAP core operating earnings)

$

0.31

$

0.31

$

0.26

Adjusted Earnings per share - diluted (non-GAAP core operating earnings)

$

0.31

$

0.30

$

0.25

Adjusted Return on average assets (non-GAAP core operating earnings)

1.00

%

1.00

%

0.85

%

Adjusted Return on average equity (non-GAAP core operating earnings)

9.05

%

9.17

%

8.15

%

Adjusted Efficiency ratio (non-GAAP core operating earnings)

55.50

%

56.74

%

61.19

%

Reconciliation of Net Income (GAAP) to Pre-Tax Pre-Provision Income (Non-GAAP):

GAAP net income reported above

$

5,579

$

5,667

$

4,669

Provision for credit losses

375

105

(200

)

Gain on termination of derivative instruments

(154

)

Income tax expense

1,640

1,567

1,364

Adjusted Pre-tax pre-provision income

$

7,594

$

7,185

$

5,833

Adjusted Earnings per share - basic (non-GAAP pre-tax pre-provision)

$

0.42

$

0.40

$

0.32

Adjusted Earnings per share - diluted (non-GAAP pre-tax pre-provision)

$

0.42

$

0.39

$

0.32

Adjusted Return on average assets (non-GAAP pre-tax pre-provision)

1.36

%

1.29

%

1.07

%

Adjusted Return on average equity (non-GAAP pre-tax pre-provision)

12.32

%

11.88

%

10.18

%

FVCBankcorp, Inc.

Summary Consolidated Statements of Income

(Dollars in thousands, except share and per share data)

(Unaudited)

For the Nine Months Ended

September 30, 2025

September 30, 2024

% Change

Net interest income

$

46,844

$

40,676

15.2

%

Provision for credit losses

680

6

11233.3

%

Net interest income after provision for credit losses

46,164

40,670

13.5

%

Noninterest income:

Fees on loans

145

141

2.8

%

Service charges on deposit accounts

873

841

3.8

%

BOLI income

215

326

(34.0

)%

Income from minority membership interests

1,000

426

134.7

%

Gain on termination of derivative instruments

154

100.0

%

Other fee income

324

347

(6.6

)%

Total noninterest income

2,711

2,081

30.3

%

Noninterest expense:

Salaries and employee benefits

14,933

14,073

6.1

%

Occupancy expense

1,588

1,502

5.7

%

Internet banking and software expense

2,580

2,130

21.1

%

Data processing and network administration

1,728

2,029

(14.8

)%

State franchise taxes

1,761

1,768

(0.4

)%

Professional fees

864

694

24.5

%

Other operating expense

4,578

4,621

(0.9

)%

Total noninterest expense

28,032

26,817

4.5

%

Net income before income taxes

20,843

15,934

30.8

%

Income tax expense

4,432

5,770

(23.2

)%

Net Income

$

16,411

$

10,164

61.5

%

Earnings per share - basic

$

0.90

$

0.56

61.3

%

Earnings per share - diluted

$

0.90

$

0.55

62.9

%

Weighted-average common shares outstanding - basic

18,158,126

18,008,117

0.8

%

Weighted-average common shares outstanding - diluted

18,300,767

18,364,171

(0.3

)%

Reconciliation of Net Income (GAAP) to Core Operating Earnings (Non-GAAP):

GAAP net income reported above

$

16,411

$

10,164

Gain on termination of derivative instruments

(154

)

Non-recurring tax and 10% modified endowment contract penalty on early surrender of BOLI policies

2,386

Provision for income taxes associated with non-GAAP adjustments

35

Adjusted Net Income, core bank operating earnings (non-GAAP)

$

16,292

$

12,550

Adjusted Earnings per share - basic (non-GAAP core operating earnings)

$

0.90

$

0.70

Adjusted Earnings per share - diluted (non-GAAP core operating earnings)

$

0.89

$

0.68

Adjusted Return on average assets (non-GAAP core operating earnings)

0.98

%

0.77

%

Adjusted Return on average equity (non-GAAP core operating earnings)

8.94

%

7.46

%

Adjusted Efficiency ratio (non-GAAP core operating earnings)

56.74

%

62.72

%

Reconciliation of Net Income (GAAP) to Pre-Tax Pre-Provision Income (Non-GAAP):

GAAP net income reported above

$

16,411

$

10,164

Provision for credit losses

680

6

Gain on termination derivative instruments

(154

)

Non-recurring tax and 10% modified endowment contract penalty on early surrender of BOLI policies

2,386

Income tax expense

4,432

3,384

Adjusted Pre-tax pre-provision income

$

21,369

$

15,940

Adjusted Earnings per share - basic (non-GAAP pre-tax pre-provision)

$

1.18

$

0.89

Adjusted Earnings per share - diluted (non-GAAP pre-tax pre-provision)

$

1.17

$

0.87

Adjusted Return on average assets (non-GAAP pre-tax pre-provision)

1.28

%

0.98

%

Adjusted Return on average equity (non-GAAP pre-tax pre-provision)

11.73

%

9.47

%

FVCBankcorp, Inc.

Average Statements of Condition and Yields on Earning Assets and Interest-Bearing Liabilities

(Dollars in thousands)

(Unaudited)

For the Three Months Ended

9/30/2025

6/30/2025

9/30/2024

Average Balance

Interest Income/Expense

Average Yield

Average Balance

Interest Income/Expense

Average Yield

Average Balance

Interest Income/Expense

Average Yield

Interest-earning assets:

Loans receivable, net of fees(1)

Commercial real estate

$

965,153

$

12,425

5.15

%

$

996,979

$

12,625

5.07

%

$

1,075,258

$

13,969

5.20

%

Commercial and industrial

340,510

6,906

8.11

%

339,859

6,847

8.06

%

268,484

5,558

8.28

%

Commercial construction

177,620

3,310

7.45

%

171,434

3,175

7.41

%

168,155

3,175

7.55

%

Consumer real estate

301,687

3,618

4.80

%

311,331

3,662

4.70

%

334,385

4,047

4.84

%

Warehouse facilities

39,104

617

6.31

%

35,603

569

6.39

%

26,043

489

7.51

%

Consumer nonresidential

5,513

108

7.83

%

7,282

150

8.29

%

6,827

143

8.38

%

Total loans

1,829,587

26,984

5.90

%

1,862,488

27,028

5.80

%

1,879,152

27,381

5.83

%

Investment securities (2)

193,262

1,026

2.12

%

196,693

1,038

2.11

%

205,019

1,050

2.05

%

Interest-bearing deposits at other financial institutions

163,878

1,817

4.40

%

122,999

1,364

4.45

%

57,984

802

5.50

%

Total interest-earning assets

2,186,727

$

29,827

5.46

%

2,182,180

$

29,430

5.39

%

2,142,155

$

29,233

5.46

%

Non-interest earning assets:

Cash and due from banks

14,265

10,981

7,443

Premises and equipment, net

755

800

892

Accrued interest and other assets

55,379

53,874

56,312

Allowance for credit losses

(17,988

)

(18,403

)

(19,219

)

Total Assets

$

2,239,138

$

2,229,432

$

2,187,583

Interest-bearing liabilities:

Interest checking

$

702,037

$

5,496

3.11

%

$

646,842

$

5,025

3.12

%

$

620,256

$

5,652

3.62

%

Savings and money market

321,399

2,755

3.40

%

362,904

3,011

3.33

%

362,663

3,482

3.82

%

Time deposits

277,760

2,783

3.97

%

277,311

2,823

4.08

%

264,125

2,929

4.41

%

Wholesale deposits

234,925

2,037

3.44

%

247,603

2,099

3.40

%

249,851

2,136

3.40

%

Total interest-bearing deposits

1,536,121

13,071

3.38

%

1,534,660

12,958

3.39

%

1,496,895

14,199

3.77

%

Other borrowed funds

50,011

478

3.78

%

50,011

468

3.75

%

57,000

563

3.93

%

Subordinated notes, net of issuance costs

18,728

245

5.20

%

18,714

245

5.26

%

19,656

257

5.21

%

Total interest-bearing liabilities

1,604,860

$

13,794

3.41

%

1,603,385

$

13,671

3.42

%

1,573,551

15,019

3.80

%

Noninterest-bearing liabilities:

Noninterest-bearing deposits

364,614

361,602

358,618

Other liabilities

23,121

22,437

26,252

Shareholders’ equity

246,543

242,008

229,162

Total Liabilities and Shareholders' Equity

$

2,239,138

$

2,229,432

$

2,187,583

Net Interest Margin

$

16,033

2.91

%

$

15,759

2.90

%

$

14,214

2.64

%

(1)

Non-accrual loans are included in average balances.

(2)

The average balances for investment securities includes restricted stock.

FVCBankcorp, Inc.

Average Statements of Condition and Yields on Earning Assets and Interest-Bearing Liabilities

(Dollars in thousands)

(Unaudited)

For the Nine Months Ended

9/30/2025

9/30/2024

Average Balance

Interest Income/Expense

Average Yield

Average Balance

Interest Income/Expense

Average Yield

Interest-earning assets:

Loans receivable, net of fees(1)

Commercial real estate

$

996,337

$

37,935

5.08

%

$

1,084,436

$

41,325

5.08

%

Commercial and industrial

334,858

20,122

8.01

%

250,106

14,941

7.97

%

Commercial construction

171,434

9,454

7.35

%

161,159

8,845

7.32

%

Consumer real estate

310,921

11,103

4.76

%

346,771

12,604

4.85

%

Warehouse facilities

32,248

1,533

6.34

%

18,885

1,060

7.48

%

Consumer nonresidential

6,956

419

8.02

%

6,146

377

8.18

%

Total loans

1,852,754

80,566

5.80

%

1,867,503

79,152

5.65

%

Investment securities (2)

196,223

3,103

2.11

%

210,536

3,305

2.09

%

Interest-bearing deposits at other financial institutions

125,184

4,144

4.43

%

38,397

1,575

5.48

%

Total interest-earning assets

2,174,161

$

87,813

5.39

%

2,116,436

$

84,032

5.29

%

Non-interest earning assets:

Cash and due from banks

11,269

6,982

Premises and equipment, net

801

949

Accrued interest and other assets

55,617

67,311

Allowance for credit losses

(18,195

)

(19,012

)

Total Assets

$

2,223,653

$

2,172,666

Interest-bearing liabilities:

Interest checking

$

655,651

$

15,342

3.13

%

$

556,650

$

14,215

3.41

%

Savings and money market

358,003

8,907

3.33

%

332,663

9,071

3.64

%

Time deposits

270,565

8,286

4.09

%

283,897

9,240

4.35

%

Wholesale deposits

244,084

6,286

3.44

%

268,295

7,108

3.54

%

Total interest-bearing deposits

1,528,303

38,821

3.38

%

1,441,505

39,634

3.67

%

Other borrowed funds

50,007

1,412

3.78

%

88,082

2,949

4.47

%

Subordinated notes, net of issuance costs

18,714

736

5.26

%

19,640

773

5.25

%

Total interest-bearing liabilities

1,597,024

$

40,969

3.41

%

1,549,227

$

43,356

3.74

%

Noninterest-bearing liabilities:

Noninterest-bearing deposits

360,318

372,289

Other liabilities

23,429

26,759

Shareholders’ equity

242,882

224,391

Total Liabilities and Shareholders' Equity

$

2,223,653

$

2,172,666

Net Interest Margin

$

46,844

2.88

%

$

40,676

2.57

%

(1)

Non-accrual loans are included in average balances.

(2)

The average balances for investment securities includes restricted stock.

David W. Pijor, Esq., Chairman and Chief Executive Officer
Phone: (703) 436-3802
Email: dpijor@fvcbank.com

Patricia A. Ferrick, President
Phone: (703) 436-3822
Email: pferrick@fvcbank.com

Source: FVCBankcorp, Inc.